Know more about Uzbekistan Financial System

Saturday, June 30, 2007

Official Budget of Uzbekistan in 2006 by Ministry of Finance

Revenues of the State budget of the Republic of Uzbekistan for 2006

Indicators in millions of soum
I. Revenues, excluding State Target Funds - total 4 042 460,4
1. Direct taxes 1 045 920,6
1.1 Tax on incomes (profit) of legal entities 218 955,1
1.2 Gross profit tax on trade and catering enterprises 72 961,1
1.3 Unified tax and assessments to State budget from unified tax payment for microfirms and small enterprises 95 542,7
1.4 Personal income tax 603 416,7
1.5 Fixed tax on incomes of individuals and legal entities involved in enterpreneurial activity 55 045,0
2. Indirect taxes 1 986 656,3
2.1 Value added tax 1 017 352,0
2.2 Excise tax 760 548,6
2.3 Customs duties 86 754,5
2.4 Unified customs payment from individuals 45 883,9
2.5 Tax on use of gasoline, diesel oil, and gas for vehicles from individuals 76 117,3
3. Resource payment and property tax 768 184,1
3.1 Property tax 142 580,0
3.2. Land tax 138 541,7
3.3 Mining tax 465 749,1
3.4 Tax on use of water resources 21 313,3
4. Municipal improvement and social infrastructure development tax 69 614,5
5. Other revenues 172 084,9
II. Revenues of Extrabudgetary School Education Development Fund under the Ministry of Finance 261 855,0
III. Revenues of State Target Funds 1 623 906,9
(Extrabudgetary Pension Fund under the Ministry of Finance, Republican Road Fund under the Ministry of Finance, Employment Fund, Special Account of the State Property Committee)
Total revenues 5 928 222,3


Expenditures of the State budget of the Republic of Uzbekistan for 2006

Indicators in millions of soum
I. Expenditures excluding State Extrabudgetary Funds - total 4 313 522,1
1. Expenditures on social sphere and social support to population - total 2 255 348,9
including:
1.1 Education 1 285 078,5
1.2 Health 494 675,1
1.3 Culture, sport and mass-media 66 179,7
1.4 Science 22 549,3
1.5 Social security and welfare 16 872,4
1.6 Reimbursement from the budget of the price differential for socially important services for population 13 160,9
1.7 Family allowences including families with children 282 554,8
2. Expenditures on economy and funding of centralized investments 952 666,0
3. Maintenance of state authorities and administration, judicial and citizens' self-governance bodies 115 963,0
4. Other expenditure 989 544,2
II. Expenditures of Extrabudgetary School Education Development Fund under the Ministry of Finance 261 855,0
III. Expenditures of State Target Funds 1 623 906,9
(Extrabudgetary Pension Fund under the Ministry of Finance, Republican Road Fund under the Ministry of Finance, Employment Fund, Special Account of the State Property Committee)
Total expenditure 6 199 284,0
State Budget Deficit -271 061,7


Volumes of revenues and expenditures of the Republic of Karakalpakstan, oblasts, Tashkent city budgets, grants and special subventions from the republican budget for 2006


(in millions of soum)
Regions Revenues* Expenditures Grants
Republic of Karakalpakstan 101 626,9 147 735,1 46 108,2
Andijan oblast 151 063,4 190 752,8 39 689,3
Bukhara oblast 128 761,0 128 761,0
Djizzak oblast 63 279,5 94 853,9 31 574,4
Kashkadarya oblast 204 986,8 204 986,8
Navoi oblast 80 285,5 80 285,5
Namangan oblast 139 170,1 178 849,4 39 679,3
Samarkand oblast 246 019,1 246 019,1
Surkhandarya oblast 134 054,6 174 520,0 40 465,4
Sirdarya oblast 68 336,7 68 336,7
Tashkent oblast 194 102,9 194 102,9
Fergana oblast 243 929,5 243 929,5
Khorezm oblast 107 299,3 125 972,0 18 672,7
City of Tashkent 239 953,5 239 953,5
Total 2 102 868,8 2 319 058,1 216 189,3

Official Budget of Uzbekistan in 2005 by Ministry of Finance

Revenues of the state budget of the Republic of Uzbekistan for 2005

Indicators
in millions of soum
I. Revenues, excluding State Target Funds - total
3 310 854,0
1. Direct taxes
865 830,2
1.1 Tax on incomes (profit) of legal entities 209 331,4
1.2 Gross profit tax on trade and catering enterprises 66 992,0
1.3 Unified tax from microfirms and small enterprises using simplified taxation system 80 722,0
1.4 Personal income tax 465 641,1
1.5 Fixed tax on incomes of individuals and legal entities involved in enterpreneurial activity 43 143,7
2. Indirect taxes
1 627 909,5
2.1 Value added tax 748 938,2
2.2 Excise tax 692 628,9
2.3 Customs duties 66 139,8
2.4 Unified customs payment from individuals 56 869,3
2.5 Tax on use of gasoline, diesel oil, and gas for vehicles from individuals 63 333,3
3. Resource payment and property tax
629 770,4
3.1 Property tax 109 064,8
3.2. Land tax 87 411,9
3.3 Mining tax 333 867,7
3.4 Tax on use of water resources 13 298,0
3.5 Environmental tax 86 128,0
4. Municipal improvement and social infrastructure development tax 52 169,4
5. Other revenues 135 174,5
II. Revenues of Extrabudgetary School Education Development Fund under the Ministry of Finance 146 007,0
III. Revenues of State Target Funds
1 274 001,1
(Extrabudgetary Pension Fund, Republican Road Fund, Employment Fund, Special Account of the State Property Committee)
Total revenues 4 730 862,1


Expenditures of the state budget of the Republic of Uzbekistan for 2005

Indicators in millions of soum
I. Expenditures excluding State Extrabudgetary Funds - total 3 464 107,0



1. Expenditures on social sphere and social support to population - total 1 738 908,7

including:
1.1 Education 991 502,9
1.2 Health 377 846,9
1.3 Culture, sport and mass-media 59 381,6
1.4 Science 17 931,4
1.5 Social security and welfare 13 873,2
1.6 Public utility subsidy 15 979,9
1.7 Family allowences including families with children 212 864,4
2. Expenditures on economy and public investment 804 254,6



3. Maintenance of state authorities and administration, judicial and citizens' self-governance bodies 95 085,7
4. Other expenditure 825 858,1
II. Expenditures of Extrabudgetary School Education Development Fund under the Ministry of Finance 146 007,0
III. Expenditures of State Target Funds

(Extrabudgetary Pension Fund, Republican Road Fund, Employment Fund, Special Account of the State Property Committee) 1 274 001,1

Total expenditure 4 884 115,2

State Budget Deficit -153 253,0


Volumes of revenues and expenditures of the Republic of Karakalpakstan, oblasts, Tashkent city budgets, grants and special subventions from the republican budget for 2005

(in millions of soum)
Regions Revenues* Expenditures Grants
Republic of Karakalpakstan 76 349,1 117 761,9 41 412,8
Andijan oblast 121 706,9 150 453,7 28 746,8
Bukhara oblast 101 688,9 101 688,9
Djizzak oblast 47 468,8 74 235,9 26 767,1
Kashkadarya oblast 158 694,0 158 694,0
Navoi oblast 68 222,3 68 222,3
Namangan oblast 107 751,5 140 907,9 33 156,5
Samarkand oblast 191 588,9 191 588,9
Surkhandarya oblast 109 069,9 136 112,2 27 042,3
Sirdarya oblast 55 655,7 55 655,7
Tashkent oblast 157 204,7 157 204,7
Fergana oblast 188 393,3 188 393,3
Khorezm oblast 86 007,4 98 385,9 12 378,5
City of Tashkent 196 562,6 196 562,6
Total 1 666 364,0 1 835 867,9 169 503,9

Official Budget of Uzbekistan in 2004 by Ministry of Finance

Revenues and expenditures of the local budgets for 2004

mln. soums

Region name

Revenues

Expenditures

Subvension and grants

Republic of Karakalpakstan

36,731.9

91,764.6

55,032.7

Andijan Oblast

88,943.6

115,221.5

26,277.9

Bukhara oblast

81,108.7

81,108.7

Djizzak oblast

23,522.1

57,955.5

34,433.4

Kashkadarya oblast

120,044.3

120,044.3

Navoi oblast

51,936.4

51,936.4

Namangan oblast

60,944.0

106,147.0

45,202.9

Samarkand oblast

90,020.2

139,810.2

49,790.0

Surkhandarya oblast

52,876.5

101,753.9

48,877.4

Syrdarya oblast

39,144.6

44,774.6

5,630.0

Tashkent oblast

119,635.3

119,635.3

Fergana oblast

143,969.5

143,969.5

Khorezm oblast

50,867.9

77,331.4

26,463.5

Tashkent city

176,048.7

176,048.7

TOTAL

1,135,793.8

1,427,501.7

291,707.9



Execution of state budget expenditures by main budget organizations for 2004

mln.of soums

Parameters of State Budget

Execution

State budget

including:

Republican budget

Local budget

EXPENDITURES, EXCLUDING STATE TARGET FUNDS, TOTAL

2 771 400,0

2 793 324,9

1 270 401,5

1 522 923,3

Current expenditures

2 626 579,9

2 626 369,0

1 214 108,6

1 412 260,5

Wages and salaries

593 358,6

590 832,3

83 839,5

506 992,8

Deductions of employers

49 343,0

189 428,8

26 595,7

162 833,2

Other current expenditures

1 983 878,4

1 846 107,9

1 103 673,4

742 434,5

Capital expenditures

144 820,1

166 955,8

56 293,0

110 662,8

Procurement of fixed capital assets

71 347,7

72 895,0

31 325,5

41 569,5

Overhaul

73 472,4

94 060,8

24 967,5

69 093,3

Education

765 423,3

765 384,8

90 710,8

674 674,0

1

Ministry of Public Education

592 079,6

595 279,6

16 305,6

578 974,0

Current expenditures

560 764,1

559 373,3

14 724,7

544 648,6

Wages and salaries

303 224,6

302 644,0

2 454,5

300 189,5

Deductions of employers

17 551,0

17 521,4

817,8

16 703,6

Other current expenditures

239 988,5

239 207,9

11 452,4

227 755,5

Capital expenditures

31 315,6

35 906,3

1 580,9

34 325,4

Procurement of fixed capital assets

12 044,7

12 555,6

629,6

11 925,9

Overhaul

19 270,9

23 350,7

951,2

22 399,5

2

Ministry of Higher and secondary special Education

31 788,2

30 983,6

30 983,6

0,0

Current expenditures

28 306,1

27 575,1

27 575,1

0,0

Wages and salaries

11 196,5

11 114,7

11 114,7

Deductions of employers

3 614,1

3 569,3

3 569,3

Other current expenditures

13 495,4

12 891,2

12 891,2

0,0

Capital expenditures

3 482,1

3 408,5

3 408,5

0,0

Procurement of fixed capital assets

1 675,9

1 628,4

1 628,4

Overhaul

1 806,2

1 780,1

1 780,1

3

Other Ministries and Departments

141 555,5

139 121,6

43 421,6

95 700,0

Current expenditures

111 529,2

109 821,1

33 333,4

76 487,7

Wages and salaries

52 874,1

52 483,6

11 855,1

40 628,5

Deductions of employers

5 249,3

5 093,0

3 806,9

1 286,1

Other current expenditures

53 405,8

52 244,5

17 671,4

34 573,1

Capital expenditures

30 026,3

29 300,4

10 088,2

19 212,2

Procurement of fixed capital assets

25 983,7

25 293,2

7 524,4

17 768,8

Overhaul

4 042,6

4 007,3

2 563,9

1 443,4

Healthcare

273 487,9

277 404,8

33 401,8

244 003,0

1

Ministry of Healthcare

269 205,1

273 173,3

29 170,3

244 003,0

Current expenditures

248 982,9

249 451,1

22 494,2

226 956,9

Wages and salaries

124 613,4

124 188,1

6 952,7

117 235,5

Deductions of employers

40 942,9

40 686,2

2 304,0

38 382,2

Other current expenditures

83 426,6

84 576,7

13 237,5

71 339,2

Capital expenditures

20 222,3

23 722,3

6 676,2

17 046,1

Procurement of fixed capital assets

10 769,5

10 997,5

4 906,4

6 091,2

Overhaul

9 452,7

12 724,7

1 769,8

10 954,9

2

Other Ministries and Departments

4 282,8

4 231,5

4 231,5

Current expenditures

2 985,7

3 021,2

3 021,2

Wages and salaries

1 094,6

1 082,0

1 082,0

Deductions of employers

361,2

352,9

352,9

Other current expenditures

1 529,9

1 586,4

1 586,4

Capital expenditures

1 297,0

1 210,3

1 210,3

Procurement of fixed capital assets

997,0

944,3

944,3

Overhaul

300,0

266,0

266,0

Sport

11 360,3

12 484,2

10 328,8

2 155,4

1

State Committee on physical training and sport

7 463,3

7 443,5

7 443,5

Current expenditures

7 063,3

7 043,5

7 043,5

Wages and salaries

20,2

13,4

13,4

Deductions of employers

6,7

5,7

5,7

Other current expenditures

7 036,4

7 024,4

7 024,4

Capital expenditures

400,0

400,0

400,0

Procurement of fixed capital assets

400,0

400,0

400,0

Overhaul

0,0

0,0

0,0

2

Other Ministries and Departments

3 897,0

5 040,7

2 885,3

2 155,4

Current expenditures

3 731,4

4 539,4

2 870,4

1 669,0

Wages and salaries

119,3

243,9

104,4

139,6

Deductions of employers

39,4

34,8

34,0

0,7

Other current expenditures

3 572,7

4 260,7

2 732,0

1 528,7

Capital expenditures

165,6

501,3

14,9

486,4

Procurement of fixed capital assets

15,6

15,5

14,9

0,6

Overhaul

150,0

485,8

0,0

485,8

Science, Culture and Mass-media

52 106,0

52 796,5

37 190,0

15 606,4

1

Ministry of Cultural Affairs

19 213,8

19 808,9

6 678,5

13 130,5

Current expenditures

15 582,5

16 017,6

4 079,9

11 937,7

Wages and salaries

7 854,8

7 789,5

1 642,0

6 147,6

Deductions of employers

2 581,8

2 516,4

500,0

2 016,4

Other current expenditures

5 145,8

5 711,6

1 937,9

3 773,7

Capital expenditures

3 631,3

3 791,3

2 598,6

1 192,8

Procurement of fixed capital assets

1 885,1

1 814,6

1 431,4

383,2

Overhaul

1 746,2

1 976,7

1 167,1

809,6

2

Alisher Navoi State Library

702,3

702,0

702,0

0,0

Current expenditures

580,2

527,9

527,9

0,0

Wages and salaries

88,8

88,8

88,8

Deductions of employers

29,3

29,3

29,3

Other current expenditures

462,0

409,7

409,7

0,0

Capital expenditures

122,1

174,1

174,1

0,0

Procurement of fixed capital assets

2,1

48,1

48,1

Overhaul

120,0

126,0

126,0

3

Other Ministries and Departments

32 189,9

32 285,6

29 809,6

2 476,0

Current expenditures

30 610,0

30 717,4

28 975,1

1 742,3

Wages and salaries

5 133,8

4 991,6

4 644,4

347,2

Deductions of employers

1 649,8

1 622,2

1 509,8

112,4

Other current expenditures

23 826,4

24 103,6

22 821,0

1 282,6

Capital expenditures

1 579,9

1 568,1

834,4

733,7

Procurement of fixed capital assets

451,3

449,8

289,0

160,7

Overhaul

1 128,6

1 118,4

545,4

573,0

Social protection

10 944,5

10 895,0

2 971,3

7 923,7

1

Ministry of Labour and Social Protection

10 944,5

10 895,0

2 971,3

7 923,7

Current expenditures

10 433,8

10 378,6

2 855,8

7 522,8

Wages and salaries

2 872,6

2 833,6

820,7

2 013,0

Deductions of employers

948,3

928,7

270,6

658,1

Other current expenditures

6 612,9

6 616,3

1 764,6

4 851,7

Capital expenditures

510,7

516,4

115,5

400,9

Procurement of fixed capital assets

35,1

89,6

72,5

17,1

Overhaul

475,6

426,8

42,9

383,9

VI.

Social Security

203 048,8

212 936,2

5 538,3

207 397,9

1

Region, city, district khomiyats (governor's office)

163 091,3

162 772,2

0,0

162 772,2

Current expenditures

163 091,3

162 772,2

0,0

162 772,2

Wages and salaries

0,0

0,0

0,0

Deductions of employers

0,0

0,0

0,0

Other current expenditures

163 091,3

162 772,2

0,0

162 772,2

Capital expenditures

0,0

0,0

0,0

0,0

Procurement of fixed capital assets

0,0

0,0

0,0

0,0

Overhaul

0,0

0,0

0,0

0,0

2

Uzkommunxizmat Agency

704,0

824,7

509,2

315,6

Current expenditures

688,0

698,8

509,2

189,7

Wages and salaries

45,7

24,5

0,0

24,5

Deductions of employers

15,8

8,0

0,0

8,0

Other current expenditures

626,5

666,4

509,2

157,2

Capital expenditures

16,0

125,9

0,0

125,9

Procurement of fixed capital assets

8,5

1,5

0,0

1,5

Overhaul

7,5

124,4

0,0

124,4

3

Other Ministries and Departments

39 253,5

49 339,3

5 029,1

44 310,1

Current expenditures

28 033,5

28 125,4

5 029,1

23 096,3

Wages and salaries

110,4

107,7

0,0

107,7

Deductions of employers

36,4

34,7

0,0

34,7

Other current expenditures

27 886,8

27 983,0

5 029,1

22 953,9

Capital expenditures

11 220,0

21 213,9

0,0

21 213,9

Procurement of fixed capital assets

0,0

21,5

0,0

21,5

Overhaul

11 220,0

21 192,3

0,0

21 192,3

VII.

Economy

362 429,6

364 693,4

329 937,0

34 756,4

1

Ministry of Agriculture and Water Industry (water industry)

271 688,1

271 686,9

271 686,9

0,0

Current expenditures

249 826,4

248 341,9

248 341,9

0,0

Wages and salaries

18 281,5

18 330,7

18 330,7

Deductions of employers

6 004,2

5 830,7

5 830,7

Other current expenditures

225 540,7

224 180,5

224 180,5

0,0

Capital expenditures

21 861,7

23 344,9

23 344,9

0,0

Procurement of fixed capital assets

8 296,3

8 784,2

8 784,2

Overhaul

13 565,4

14 560,7

14 560,7

2

Ministry of Agriculture and Water Industry (agriculture)

11 847,3

11 690,2

4 836,5

6 853,7

Current expenditures

11 635,3

11 486,7

4 797,9

6 688,8

Wages and salaries

3 541,7

3 458,8

414,1

3 044,6

Deductions of employers

1 133,0

1 086,4

125,8

960,6

Other current expenditures

6 960,6

6 941,5

4 258,0

2 683,6

Capital expenditures

212,1

203,5

38,6

164,9

Procurement of fixed capital assets

144,1

138,6

38,6

100,0

Overhaul

68,0

64,8

0,0

64,8

7

State Nature Conservancy Committee

891,5

881,5

881,5

0,0

Current expenditures

891,5

881,5

881,5

0,0

Wages and salaries

543,4

521,8

521,8

Deductions of employers

170,3

163,1

163,1

Other current expenditures

177,8

196,6

196,6

0,0

Capital expenditures

0,0

0,0

0,0

0,0

Procurement of fixed capital assets

0,0

0,0

0,0

Overhaul

0,0

0,0

0,0

8

Central Administration of Forestry under the Ministry of griculture and Water Industry

2 161,4

2 161,4

2 161,4

0,0

Current expenditures

1 975,4

1 972,2

1 972,2

0,0

Wages and salaries

1 025,2

1 025,2

1 025,2

Deductions of employers

319,8

319,8

319,8

Other current expenditures

630,4

627,2

627,2

0,0

Capital expenditures

186,0

189,2

189,2

0,0

Procurement of fixed capital assets

184,0

187,2

187,2

Overhaul

2,0

2,0

2,0

15

Other Ministries and Departments

75 841,2

78 273,5

50 370,8

27 902,7

Current expenditures

70 400,4

71 444,1

49 339,0

22 105,1

Wages and salaries

6 804,4

6 793,1

1 953,7

4 839,4

Deductions of employers

2 139,7

2 106,8

539,5

1 567,4

Other current expenditures

61 456,3

62 544,2

46 845,8

15 698,4

Capital expenditures

5 440,8

6 829,3

1 031,7

5 797,6

Procurement of fixed capital assets

796,0

1 780,9

880,4

900,5

Overhaul

4 644,8

5 048,4

151,3

4 897,1

VIII.

Centralized investments

328 161,9

342 083,8

108 479,1

233 604,7

1

Ministry of Agriculture and Water Industry (water industry)

18 384,3

18 370,9

18 370,9

0,0

2

Center of secondary, special, professional education under the Ministry of Higher and secondary special Education

173 953,0

175 581,0

26 765,7

148 815,3

0,0

5

Other Ministries and Departments

135 824,6

148 131,9

63 342,5

84 789,3

IX.

Maintenance of courts, offices of Public Prosecutors and other tribunals

83 075,0

85 329,4

50 407,4

34 922,0

Current expenditures

80 430,2

81 057,8

49 754,4

31 303,4

Wages and salaries

38 717,3

38 086,8

19 433,5

18 653,3

Deductions of employers

12 079,8

11 797,7

5 961,2

5 836,4

Other current expenditures

29 633,1

31 173,3

24 359,7

6 813,6

Capital expenditures

2 644,8

4 271,6

652,9

3 618,6

Procurement of fixed capital assets

1 292,9

1 873,9

98,0

1 776,0

Overhaul

1 351,9

2 397,6

554,9

1 842,7

XIII.

Reserve fund

41 300,0

37 714,0

32 260,9

5 453,0

XIV.

Other expenditures

640 062,7

631 602,8

569 176,1

62 426,8

EXPENDITURES OF STATE TARGET FUNDS, TOTAL

936 386,6

932 477,3

Extrabudgetary Pension Fund

745 212,0

747 928,9

Republican Road Fund under the Ministry of Finance

152 000,0

138 741,6

Employment Encouragement State Fund

21 013,1

25 636,3

Special Account of the State Property Committee

18 161,5

20 170,6

TOTAL EXPENDITURES

3 707 786,6

3 725 802,2

1 270 401,5

1 522 923,3



Execution of state budget expenditures by functional categories for 2004

mln.of soums

Forecast

Execution

State budget

including:

Republican budget

Local budget

EXPENDITURES, EXCLUDING STATE TARGET FUNDS, TOTAL

2 771 400,1

2 793 324,8

1 270 401,5

1 522 923,2

I.

Education

765 423,3

765 384,8

90 710,8

674 674,0

1

Preschool child institutions

120 053,3

119 447,5

1 854,4

117 593,1

2

Elementary, incomplete secondary and high schools

393 954,0

396 934,3

8 538,4

388 395,9

3

Boarding schools

28 652,4

28 697,4

5 372,1

23 325,3

4

Institutions and activities on extracurricular work with children

17 960,5

18 213,8

1 093,2

17 120,7

5

Methodical work, technical advocacy and other activities on popular schooling

14 101,3

12 430,9

9 157,6

3 273,4

6

Academic lyceums

5 798,8

5 641,7

5 157,7

484,1

7

Professional colleges

93 078,4

92 512,8

6 145,1

86 367,7

8

Institutions of Higher Education

47 633,1

47 123,9

47 123,9

9

Others

44 191,5

44 382,4

6 268,6

38 113,9

II.

Healthcare

273 487,9

277 404,8

33 401,8

244 003,0

1

Hospitals

180 086,4

183 603,3

23 849,5

159 753,8

2

Polyclinics and dispensaries

34 703,6

34 883,0

896,0

33 987,1

3

Rural medical stations

19 577,2

19 868,5

19 868,5

4

First aid and ambulance stations

4 304,8

4 290,1

4 290,1

5

Hygiene and disease prevention services

12 940,9

12 934,2

1 339,7

11 594,5

6

Others

21 874,9

21 825,6

7 316,6

14 508,9

III.

Sport

11 360,3

12 484,2

10 328,8

2 155,4

1

Physical training activities

8 537,9

9 276,7

7 948,4

1 328,4

2

Sport facilities

2 822,4

3 207,5

2 380,5

827,1

IV.

Science, Culture, Mass-media

52 106,0

52 796,5

37 190,0

15 606,4

1

Libraries

6 240,9

6 469,0

1 046,2

5 422,9

2

Museums and exhibitions

2 978,1

2 992,8

1 740,7

1 252,1

3

Cultural palaces and houses, clubs and other club like institutions

3 371,9

3 438,5

48,1

3 390,5

4

Financing of theatres, philharmonic societies, music groups and ensembles and other culture activities

5 605,2

5 643,7

4 063,8

1 579,8

5

Others

33 909,9

34 252,5

30 291,3

3 961,2

V.

Social protection

10 944,5

10 895,0

2 971,3

7 923,7

1

Old people's and disableds home

5 332,7

5 325,7

885,5

4 440,3

2

Others

5 611,8

5 569,3

2 085,8

3 483,5

VII.

Social security

203 048,8

212 936,2

5 538,3

207 397,9

including:

1.

Social benefits

163 091,3

162 772,2

162 772,2

1.1 Monthly benefits to families with children under 18

88 540,5

88 372,3

88 372,3

1.2 Monthly childcare benefit for mothers with children under 2

67 427,7

67 304,5

67 304,5

1.3 Monthly material aid to families

7 123,1

7 095,4

7 095,4

2.

Reimbursement from the budget of the price differential for socially important services for population

21 623,7

21 734,8

509,2

21 225,7

VII.

Economy

362 429,6

364 693,4

329 937,0

34 756,4

1

Water industry operating expenditures

262 875,7

262 875,7

2

Veterinary laboratories, protection plants and animals from diseases and pests

6 420,9

6 369,1

2 745,5

3 623,6

3

Improvement of cities, villages, urban-type communities and other settlements

29 400,0

30 668,7

30 668,7

4

Others

326 608,7

64 779,8

64 315,8

464,0

VIII.

Centralized investments

328 161,9

342 083,8

108 479,1

233 604,7

IX.

Maintenance of administration bodies and citizens' self-governance bodies

83 075,0

85 329,4

50 407,4

34 922,0

X.

Reserve fund

41 300,0

37 714,0

32 260,9

5 453,0

XI.

Other expenditures

640 062,7

631 602,7

569 176,1

62 426,7

EXPENDITURES OF STATE TARGET FUNDS, TOTAL

936 386,6

932 477,3

1.

Extrabudgetary Pension Fund

745 212,0

747 928,9

2.

Republican Road Fund under the Ministry of Finance

152 000,0

138 741,6

3.

Employment Encouragement State Fund

21 013,1

25 636,3

4.

Special Account of the State Property Committee

18 161,5

20 170,6

TOTAL EXPENDITURES

3 707 786,7

3 725 802,1

1 270 401,5

1 522 923,2



Execution of grants and special subventions from the republican budget, revenues and expenditures of the Republic of Karakalpakstan, oblasts, Tashkent city budgets for 2004

(in mln. of soums)


Regions

Revenues

Expenditures

Субвенция

Grants and special subventions



Republic of Karakalpakstan

40 352,879

93 916,716

55 032,716


Andijan oblast

74 763,400

117 820,343

26 277,939


Bukhara oblast

88 094,645

90 938,313

0,000


Djizzak oblast

24 149,290

59 134,836

34 433,389


Kashkadarya oblast

128 252,887

127 340,854

0,000


Navoi oblast

57 268,611

55 304,165

0,000


Namangan oblast

59 655,354

109 900,854

45 202,945


Samarkand oblast

86 655,270

146 092,106

47 255,892


Surkhandarya oblast

59 966,534

105 253,484

48 877,373


Syrdarya oblast

40 376,358

45 990,437

5 630,000


Tashkent oblast

133 428,338

134 631,175

0,000


Fergana oblast

139 855,326

147 827,521

0,000


Khorezm oblast

53 582,563

79 764,198

26 463,527


Tashkent city

187 786,075

209 108,323

0,000


Total

1 174 187,530

1 523 023,325

0,0

289 173,781



Execution of state budget revenues for 2004

ndicators

Forecast

Actual income




I. Revenues, exluding Target Funds - total

2 689 578,0

2 749 374,9


1. Direct taxes

720 805,4

729 697,0


Tax on revenue (profit) of legal entities

214 012,2

218 536,8


Tax on gross revenue of public catering and trade enterprises

63 249,0

61 997,0


Unified tax from microfirms and small enterprises using simplified taxation system

74 731,3

74 792,7


Tax on income of individuals

332 385,4

336 878,9


Fixed tax on revenues of individuals and legal entities involved in enterpreneurial activity

36 427,5

37 491,6


2. Inirect taxes

1 527 776,9

1 540 086,2


VAT

642 770,6

654 887,2


Excise tax

740 096,0

741 188,6


Customs duties

54 645,6

55 543,3


Unified customs payment from individuals

42 055,1

38 546,0


Tax on use of gasoline, diesel oil, and gas for vehicles from individuals

48 209,6

49 921,1


3. Resource payments and property tax

290 294,9

316 758,3


Property tax

90 891,9

99 818,5


Land tax

64 244,2

71 701,9


Tax on use of depths

55 030,0

55 997,1


Tax on use of water resources

9 871,6

10 929,9


Environmental tax

70 257,1

78 310,9


4. Infrastructure development tax

41 822,9

46 463,7


5. Other revenues

108 877,9

116 369,7


II. Revenues of State Target Funds (Extrabudgetary Pension Fund, Republican Road Fund under the Ministry of Finance, Employment Encouragement State Fund, Special Account of the State Property Committee)

936 386,6

964 593,1


TOTAL REVENUES

3 625 964,6

3 713 968,0